(602) 606-2889 | Level One Communications |

How much incremental revenue can your property generate?

Move the sliders around below to help calculate how much incremental revenue and additional value can be generated.

Property Information:

Number of Apt. Units:

200 Units

Works for all asset types

Current Occupancy:

90%

Occupancy effects the numbers

WiFi Revenue Per Apt. Unit:

$40

Average is $40 to $50 per month

Financing Rate:

0% Would Indicate Cash

WiFi Revenue Projections:

Note: All of these numbers are affected by occupancy.

Per Unit Revenue (Based on Occupancy)

Total: $

WiFi Gross Revenue per Month

Total: $

WiFi Gross Revenue per Year

Total: $

Financing

Interest Per Unit Per Month

Total: $

Interest Per Month

Total: $

Interest Over 60 Months

Total: $

Expenses

Cost Per Unit Per Month

Total: $

Total Monthly Cost

Total: $

Total Yearly Cost

Total: $

Increased Cashflow & Property Value:

Net Revenue Per Month:

Total: $

Return on Investment:

%

Capitalization Rate:

5.5%

Increased Property Valuation:

$

First Name

E-mail Address

Last Name

Phone Number

Wireless Access Point Costs

Number_of_Access_Points

Total:

Total AP Cost:

Total:

Sub-Contracted Trades - Closet Build Out, Conduit Installation & Cabling Installation Costs

WiFi Closets Required

Total:

Required CAT5E Cable (Max feet)

Total:

CAT5E Cable (Boxes Needed)

Total:

CAT5E Cable (Cost for All Boxes)

Total: $

Misc Connectors & Supplies

Total: $

Total Infrastructure Costs

Total: $

Network Hardware, Configuration & Installation (Per WiFi Closet)

Main Closet Price

Total:

Additional Closet Price (If Required)

Total:

Total Closets Cost

Total:

Internet Service Provider Costs

ISP Total Cost (Over 60 Months)

Total:

Remote Monitoring Solution

Remote Monitoring Hardware (One time)

Total:

Number of Devices Billed

Total:

Licensing Fees / Closet / Year

Total:

Licensing Fees / Closet (60 Months)

Total:

Total Monitoring Costs (60 Months)

Total:

Help Desk & Management Labor

# Service Tickets / month

Total: Service Tickets

Help Desk Labor / mo (17% Units)

Total: Help Desk Hours

Help Desk Labor Cost/mo

Total: $

Help Desk Labor Cost/Year

Total: $

Help Desk Labor Cost (60 Months)

Total: $

Management Labor Cost/mo

Total: $

Management Labor Cost/Year

Total: $

Management Labor Cost (60 Months)

Total: $

Total Help Desk & Management Cost (60 Months)

Total: $

On-Site Labor

Total On-Site Labor Cost (60 Months)

Total: $

Network Hardware Warranty Expenses

Router / Firewall (Replace)

Total: $

Network Switch (Replace)

Total: $

Power Strip (Replace)

Total: $

AP Cost (Replace)

Total: $

Total Warranty Expenses (60 Months)

Total: $

Total Contract Breakdown

Contract Grand Total:

Total:

Sales Comp Plan

Commission 5%

Total: $

Commission 6%

Total: $

Commission 7%

Total: $

What's included in our services?

Our support agreements are all inclusive. From taking care of the design at the very beginning to providing 24×7 support throughout, we take care of every detail in between.

Design

We survey your community and come up with a specific design.

Installation

We make sure your entire system is implemented correctly the first time.

LIVE CHAT SUPPORT

Live chat is available to help end users with common questions.

24x7 FORUM

Answers to frequently asked questions can be found on our forum.

24x7 Remote Monitoring

We monitor our networks 24×7. Our help desk team is made aware of outages within minutes.

Installation

We make sure your entire system is implemented correctly the first time.

LIVE CHAT SUPPORT

Live chat is available to help end users with common questions.

24x7 FORUM

Answers to frequently asked questions can be found on our forum.

Contact Us

Contact

Your content goes here. Edit or remove this text inline or in the module Content settings. You can also style every aspect of this content in the module Design settings and even apply custom CSS to this text in the module Advanced settings.